ARM · Capital Flows / Insurability Domain

Resilience Tax

ARM's core commercial output — translating cross-domain SPOF scores into a site-specific annual financial risk premium in dollars per 100MW of data center capacity. Adjust scenario, capacity, and domain weights to model any site.

Resilience Tax Calculator

Scenario

Site Capacity

100 MW

Domain Weights

Energy / Power30%

Water / Geology40%

Weather / Climate10%

Critical Minerals / Metals5%

Capital Flows / Insurability15%

CO₂ Dome Niche Activation

Energy Dome · Google partnership · −4.8% Resilience Tax offset

Output

Annual Resilience Tax

$21.0M

per 100 MW / year

FORMULA (ARM Section 8)

Resilience_Tax ($/yr per 100MW) =
[Insurance_Delta × W_energy]
+ [Queue_Overrun_P90 × W_capital]
+ [Water_Rights_Exposure × W_water]
+ [Stranded_Asset_NPV × W_capital]
+ [Minerals_Capex_Inflation × W_minerals]
× Site_Multiplier (FEMA NRI + Swiss Re SIGMA + MSCI)

Baseline (100MW)$21.0M

This site (100MW)$21.0M

+ CO₂ dome offset—

U.S. TAM (82 GW)$17.2B

Calibration Basis

$21M/yr per 100MW

ARM calibration · validated against live TWDB data March 9, 2026

TAM

$17.2B/year

82 GW U.S. data center capacity at baseline

CO₂ Dome Offset

4.8%

Water-deferral optimization · 96/96 validation · MVP sprint